Now with Monte Carlo simulations

Underwrite deals in
15 minutes, not 4 hours

Run 20,000 scenarios. Model waterfalls. Generate investor-ready reports. All before your competition opens Excel.

🎁 Free Trial β€” Analyze 1 Deal Free, No Credit Card Required
20K+ Simulations
15 min vs 4+ hours
$2B+ Analyzed
Pro Forma AI
Pro Forma AI Dashboard - Monte Carlo Analysis, Cash Flow, LP/GP Distributions

Trusted by investors analyzing

🏒 Multifamily
🏬 Office
πŸͺ Retail
🏭 Industrial
🏨 Mixed-Use
$2B+ Deals Analyzed
500+ Active Users
10M+ Simulations Run
99.9% Uptime

Sound familiar?

⏰

"I spend 4+ hours on each pro forma"

Every new deal means rebuilding your Excel model from scratch. By the time you finish, the deal is under contract with someone else.

🎲

"I don't know my true risk"

Your base case shows 18% IRR. But what if rent growth is 1% lower? Without running thousands of scenarios, you're just guessing.

⚠️

"My Excel formulas keep breaking"

You copy a row and suddenly your IRR is off by 300bps. These errors hide and surface at the worst possible moment.

πŸ’Έ

"ARGUS costs too much"

Enterprise software costs $15,000+/year per seat. You shouldn't need a six-figure budget to analyze deals professionally.

Pro Forma AI solves all of this.

Your personal underwriter
at a fraction of the cost

What used to take an analyst 4+ hours now takes 15 minutes β€” with better accuracy and deeper insights.

🎯 The Problem Pro Forma AI Solves

Real estate investors waste thousands of hours building Excel models from scratch. They make mistakes. They miss deals. And when they finally get an analysis done, it's based on a single set of assumptions β€” hope, not data.

Enterprise tools like ARGUS cost $15,000+/year and require weeks of training. Most investors simply go without institutional-quality analysis.

✨ What Pro Forma AI Actually Does

Pro Forma AI is like having a senior acquisitions analyst on your team β€” available 24/7, never makes calculation errors, and runs 20,000 scenarios before you finish your coffee.

  • Builds a complete pro forma β€” Year-by-year cash flows, NOI, debt service, distributions, and exit valuation
  • Models your waterfall β€” LP/GP splits with preferred returns, catch-up, and multi-tier promotes
  • Runs Monte Carlo simulations β€” See P5, P50, P95 returns based on 20,000 randomized scenarios
  • Generates sensitivity analysis β€” Interactive heatmaps showing how IRR changes with rent growth and exit cap
  • Creates institutional reports β€” One-click PDF exports with your branding, ready for investors

⚑ Three Steps to Institutional-Quality Analysis

1

Input Your Deal

Enter the basics: purchase price, rent, expenses, debt terms, and waterfall structure. Or upload an OM and let AI fill it for you.

2

Run Analysis

Click once. In seconds, you'll see full cash flows, Monte Carlo distributions, sensitivity tables, and LP/GP returns.

3

Export & Share

Download beautiful PDF reports with your logo, or export to Excel for further modeling. Ready for your IC memo or LP deck.

πŸ† Why Smart Investors Choose Pro Forma AI

Save 4+ hours per deal Analyze more deals and never miss an opportunity because you ran out of time.
Know your true risk Monte Carlo shows probability-weighted outcomes β€” not just your optimistic base case.
Impress your LPs Institutional-quality reports with sensitivity analysis build trust and close capital faster.
Never break a formula again Battle-tested calculations. No hidden errors. Consistent, reliable results every time.

Everything you need to
close deals faster

Professional-grade underwriting without the enterprise price tag

Risk Analysis

Monte Carlo Simulations

Run 20,000 scenarios to understand your probability of hitting target returns.

P50: 18.2% IRR
Distributions

LP/GP Waterfalls

Full promote tiers, pref, catch-up, and residual splits.

LP
GP
$2.4M $1.6M
Analysis

Sensitivity Analysis

Interactive heatmaps for rent growth vs exit cap scenarios.

Sensitivity Analysis - IRR by Exit Cap and Rent Growth
πŸ“„

PDF Reports

Institutional-quality exports with your branding

πŸ“Š

Excel Export

Full model data for further analysis

☁️

Cloud Based

Access from any device, anywhere

πŸ€– AI-Powered

Import Deals Instantly

Upload an Offering Memorandum PDF and our AI extracts all the key data automatically.

AI Import - Upload OM and auto-extract data
Markets

20+ Markets

Pre-filled defaults for Austin, Miami, Dallas, Denver & more.

Market selection - Austin, Miami, Phoenix, Dallas
πŸ”—

Listing Import

Paste LoopNet or Crexi URL to auto-fill deal data

Tools

Quick Calculators

Per-unit pricing, NOI→Price, and quick presets for fast analysis.

Quick calculators - Per-unit and NOI to Price
πŸ”§ Renovations

Value-Add Modeling

Model unit renovations with per-unit costs, monthly rent bumps, and phased timelines.

πŸ“Š Per-unit cost tracking πŸ“ˆ Rent bump projections ⏱️ Phased timelines
πŸ“‹

Pro Expenses

Property tax, management fee %, reserves per unit

πŸ—οΈ Land Development

For-Sale Development

Analyze lot sales and residential land development with absorption schedules and sellout timelines.

πŸ“Š Lot sales projections ⏱️ Sellout timeline πŸ’° Development profit

How we stack up

Feature Excel ARGUS Pro Forma AI
Annual Cost ~$400 $5,000-15,000 $1,000/yr
Build a pro forma 4-6 hours 1-2 hours 15 minutes
Monte Carlo simulations ❌ Not available ❌ Not available βœ… 20,000 scenarios
LP/GP Waterfall Manual Basic βœ… Full promote tiers
Sensitivity analysis Data tables only Scenario manager βœ… Interactive + Monte Carlo
Learning curve Moderate Steep (certification) βœ… Instant
Cloud-based ❌ Desktop ⚠️ ARGUS Cloud extra βœ… Included
Seats included 1 (per license) πŸ’° Per-seat pricing βœ… 2-5 (10 on Lifetime)
Setup time Hours (build from scratch) Days (training required) βœ… Instant
Contract length Month-to-month Annual commitment βœ… Cancel anytime
Mobile access ❌ Desktop files ❌ Desktop app βœ… Any device
Custom branding Manual Limited βœ… Logo & company name
Multi-tier debt Manual βœ… Supported βœ… Senior + Mezz built-in
Value-add modeling Manual formulas Basic βœ… Per-unit reno, rent bumps
Expense breakdown Manual βœ… Detailed βœ… Tax, mgmt fee, reserves
Support None πŸ’° Paid extra βœ… Included
Export options Copy/paste PDF only βœ… PDF + Excel
Formula errors ⚠️ Common risk βœ… Low βœ… Battle-tested
AI OM Parser ❌ Manual entry ❌ Manual entry βœ… Upload PDF β†’ Auto-fill
Market defaults ❌ Research yourself Limited βœ… 20+ markets built-in
Quick calculators Build your own ❌ Not included βœ… Per-unit, NOIβ†’Price
Listing URL import ❌ Copy/paste ❌ Not available βœ… Paste URL β†’ Auto-fill

From deal to decision
in minutes

01

Input Your Deal

Enter purchase price, rent roll, and financing terms. Takes 2 minutes.

Purchase Price$5,000,000
Units24
Rent/Unit$1,450
02

Run Analysis

One click runs cash flows, sensitivity, and Monte Carlo simulations.

Analyzing...
03

View Results

Interactive dashboards show IRR, cash flows, and risk metrics.

LP IRR 18.4%
04

Export & Share

Generate PDF reports with your branding for investors.

πŸ“„ Investment_Memo.pdf

2-minute demo

Watch how to underwrite a $5M multifamily deal from start to finish.

  • βœ“ Input deal assumptions
  • βœ“ Run 20K Monte Carlo sims
  • βœ“ Model LP/GP waterfall
  • βœ“ Generate PDF report

It pays for itself β€” fast

See how Pro Forma AI saves you more than it costs in months, not years.

Cost Saved How Annual Savings
⏰ Analyst Time 4 hrs/deal β†’ 15 minutes $50K-100K/yr in salary
πŸ“ˆ More Deals Closed Analyze 5x more deals 1 extra deal = massive fees
πŸ›‘οΈ Bad Deals Avoided Monte Carlo shows true risk Avoid 1 bad deal = $500K+ saved
πŸ’Έ ARGUS Replaced Replace $15K/seat software $15K+ saved per seat
πŸ’‘

"An $80K analyst + Pro Forma AI outperforms a team of 3. 10x the output at a fraction of the cost."

πŸ›‘οΈ

"Avoid just ONE bad deal and you've paid for a lifetime license 5x over."

πŸ“ˆ

"Close ONE extra deal per year because you analyzed faster β€” that's $5M+ in AUM. The software paid for itself 50x."

Supercharge Your Team

1 Analyst Alone
4 hrs/deal
5x Faster
Analyst + Pro Forma AI
15 min/deal
Best Value
Pro Forma AI Annual
$1,000/year
Own Forever
Pro Forma AI Lifetime
$10,000one-time
No renewals. No surprises. Yours forever.

Simple, transparent pricing

No hidden fees. Cancel anytime.

Monthly

Perfect for solo investors

$100/month
  • βœ“ Unlimited pro formas
  • βœ“ Monte Carlo simulations
  • βœ“ LP/GP waterfall modeling
  • βœ“ PDF & Excel exports
  • βœ“ 2 team seats
Get Started

Lifetime

For institutional teams

$10,000 one-time
  • βœ“ Everything in Annual
  • βœ“ 10 team seats
  • βœ“ Dedicated support
  • βœ“ Lifetime updates
  • βœ“ API Access
Get Lifetime Access
πŸ”’ 256-bit SSL Encryption
πŸ’³ Secure Stripe Payments
πŸ›‘οΈ Your Data Never Shared
βœ… 99.9% Uptime SLA

Common questions

How accurate are the Monte Carlo simulations?

Our simulations use industry-standard log-normal distributions. Each simulation runs a complete cash flow waterfall, not simplified approximations.

Can I model complex LP/GP structures?

Yes! We support preferred returns, GP catch-up, and multi-tier promotes. The waterfall follows standard priority: ROC β†’ Pref β†’ Catch-up β†’ Residual.

What property types are supported?

Multifamily, Office, Retail, Industrial, and Custom. Each has pre-configured defaults you can customize.

Can I cancel anytime?

Yes. No long-term contracts. Cancel from your account settings at any time.

Works with your existing tools

πŸ“Š

Excel Export

Download full model data as .xlsx for further analysis or sharing

πŸ“„

PDF Reports

Generate institutional-quality investment memos with your branding

☁️

Cloud Storage

All deals saved securely β€” access from any device, anywhere

πŸ“ˆ

Plotly Charts

Interactive visualizations you can embed or screenshot for presentations

Built by investors, for investors

We spent years building Excel models for real estate deals β€” and watching deals slip away because the analysis took too long.

Pro Forma AI was born from frustration. We wanted institutional-quality analysis without the institutional price tag. We wanted Monte Carlo simulations without a PhD in statistics. We wanted to move fast without sacrificing rigor.

Today, Pro Forma AI helps investors analyze deals 10x faster. Our users have underwritten billions in transactions β€” from small multifamily to large commercial portfolios.

$2B+ Deals Analyzed
10M+ Simulations Run
15 min Avg Analysis Time

Ready to underwrite smarter?

Join investors who analyze deals 10x faster with Pro Forma AI.

Get Started β†’

Get in touch

Have questions? We're here to help.

πŸ“§

Email Us

For support, sales, or partnerships

proformaai@proton.me
πŸ’¬

Response Time

We typically respond within

24 hours
🏒

Enterprise Inquiries

For Lifetime deals and custom solutions

Contact Sales